1109 ARIZONA Street SE, Albuquerque, NM 87108 (MLS# 1031331)

← Back to search

1109 ARIZONA Street SE, Albuquerque, NM 87108

$1,100,000
Property Type: Residential Income Square Footage: 9,400 Lot Size (sq. ft.): 17,424 Status: Closed
Current Price: $1,100,000 List Date: 3/22/2023 Last Modified: 2/09/2024

Description

The property is located near Kirtland Air Force Base, The Albuquerque International Sunport, and the new MAX Q @ Kirtland mixed used development. The location is easily accessed from Interstate Highway 25 via Gibson Boulevard., or Interstate 40 via San Mateo or Louisiana Boulevards. The property is near restaurants, shopping, healthcare, and recreation. The Gibson Gate to Kirtland Air Force Base, with a 26,000-person workforce, is a two-minute drive from the property. The property features eight one bedroom, one-bathroom units and four two-bedroom, two-bathroom units. Under the current ownership ten of the units have been updated by the current owner with new flooring, new kitchen cabinets, paint and bathroom vanities.

Supplements: The two story building features four one bedroom units in the center of each floor, and two bedroom units at the north and south ends of each floor. Units feature central forced air heating and refrigerated air-conditioning. The property is master metered for gas and electricity. In addition to a 5% rent increase, a new owner could easily add a utility surcharge to each tenant resulting in greater NOI. The property is currently 92% occupied and generates approximately $77,455.00 in Net Operating Income. Current occupancy and expenses result in a 5.9 CAP Rate and 11.1 GRM. 100% Occupancy yields $82,873.14 NOI and a 6.3 CAP rate and a 10.2 GRM. Current below market rents, if increased by 5%, would yield a 6.8 CAP RATE. If the rents were raised to market rate (which includes utilities) of $1000.00 per month for one bedrooms and $1200.00 per month for two bedrooms, the CAP rate improves to 8.4 and All tenants are on month-to-month leases. The vacant one-bedroom unit is currently offered for lease and is expected to be occupied by March 31. The property is currently self-managed, thus there are no property management expenses. Proforma rent increase of 5% results in a before tax IRR of 15.3% and an effective tax rate of 18%. Owner provided data. Purchaser to conduct their own due diligence.

More Information MLS# 1031331

Status Change Info

Pending Date: 2023-05-13 Closing Date: 2023-08-18

Contract Information

Listing Price: 1100000 Current Price: $1,100,000 List Price/SqFt: 117.02 Status: Closed Allowance/Concession: No Bank Owned: No

Location

Street #: 1109 Street Name: ARIZONA St Suffix: Street Post Direction: SE County: Bernalillo City/Town Code: Albuquerque State/Province: NM Zip Code: 87108 Zip +4: 5551 Geo Lat: 35.059709 Geo Lon: -106.576812 Area: 71 - Southeast Heights Zone Atlas: L18

City/County Data

UPC Code: 101805628505440111

General Property Description

# of Units: 12 5+ Units: Yes Units for Sale: 12 Property Sub-Type: 9 or More Units Apx Structured SqFt: 9400 SqFt Source: Broker Lot Size Source: On-Line Acres: 0.4 Lot SqFt: 17424 Directions: From Gibson and San Pedro, East on San Pedro to Arizona. North on Arizona to property. Stories: 2 Total Stories in Bldg: 2 Total # of Buildings: 1 Year Built: 1971 Year Built Exception: Unknown Age: 51 - 60 # Parking Spaces: 25 Disability Access: Unknown LBP Disclosure: Yes Builder: Unknown Owner Occupant Unit: No Flood Zone: X

Tax & Legal Info

GRT Code: 02-100 Current Taxes: 5222.56 Tax Exemption: Unknown

Basement

Basement: Yes Bsmt Overall SqFt: 500 Basement Heated: No Basement Finished: No Basement Entry/Exit: Walkout

Income & Expenses

Annual Gross Income: 77455 Operating Expenses: 49997

Sales Info

Trade/Xch Considered: No

# of Unit Types (1)

# of Units: 1 # of Bedrooms: 2 # Baths: 1 Approx. SqFt: 875 Actual Rent: 1050 Max Rent: 1200 Market Rent: 1100

# of Unit Types (2)

# of Units: 1 # of Bedrooms: 2 # Baths: 1 Approx. SqFt: 875 Actual Rent: 1070 Max Rent: 1200 Market Rent: 1100

# of Unit Types (3)

# of Units: 1 # of Bedrooms: 2 # Baths: 1 Approx. SqFt: 875 Actual Rent: 1040 Max Rent: 1200 Market Rent: 1100

# of Unit Types (4)

# of Units: 1 # of Bedrooms: 2 # Baths: 1 Approx. SqFt: 875 Actual Rent: 1025 Max Rent: 1200 Market Rent: 1100

# of Unit Types (5)

# of Units: 3 # of Bedrooms: 1 # Baths: 1 Approx. SqFt: 650 Actual Rent: 850 Max Rent: 900 Market Rent: 900

# of Unit Types (6)

# of Units: 1 # of Bedrooms: 1 # Baths: 1 Approx. SqFt: 650 Actual Rent: 825 Max Rent: 900 Market Rent: 900

# of Unit Types (7)

# of Units: 2 # of Bedrooms: 1 # Baths: 1 Approx. SqFt: 650 Actual Rent: 800 Max Rent: 900 Market Rent: 900

# of Unit Types (8)

# of Units: 1 # of Bedrooms: 1 # Baths: 1 Approx. SqFt: 650 Actual Rent: 711 Max Rent: 900 Market Rent: 900

# of Unit Types (9)

# of Units: 1 # of Bedrooms: 1 # Baths: 1 Approx. SqFt: 650 Actual Rent: 750 Max Rent: 900 Market Rent: 900

Unit Summary

Total Units: 12 Average Unit Size: 725 Average Actual Rent: 885.08 Annualized: 127452 Total Actual Rent: 10621

Property Features

Construction: Brick; Frame Exterior Material: Brick Veneer Build Description: Resale Amenities: Enclosed Yard Appliances included: Frestnd Elec Stv/Ovn; Refrigerator Utilities: Cable Available; Electricity Connected; Natural Gas Connected; Phone Available; Sewer Connected; Water Connected Heating: Central Forced Air Cooling: Central Air; Refrigerated Flooring: Tile; Vinyl Electric Provider: Public Utility Electric: None Metering: All Master Metering Owner Pays: Electric; Gas; Sewer; Trash Removal; Water Tenant Pays: None Parking: 2+Spaces Per Unit Roof: Pitched Rental Info: Month To Month Finance Considered: Conventional Source: Owner Provided Zoning: R-MH*
Listing Office: ABQ Properties LLC
Last Updated: February - 09 - 2024

The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.

Some of the information contained herein has been provided by SWMLS, Inc. This information is from sources deemed reliable but not guaranteed by SWMLS, Inc. The information is for consumers' personal, non-commercial use and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing.